County Profile for Del Norte - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,813,122 Total Charges 269,971,350
Fixed Assets 18,899,315 Contract Allowance 181,947,713
Other Assets 3,293,456 Operating Revenue 88,023,637
Total Assets 41,005,893 Operating Expenses 79,894,248
Current Liabilities 9,310,975 Operating Margin 8,129,389
Long Term Liabilities 12,064,237 Other Income -219,290
Total Equity 19,630,681 Other Expense 5,493,271
Total Liabilities and Equity 41,005,893 Net Profit or Loss 2,416,828

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,884 Revenue per Bed $2,588,931 Revenue per Person $88,023,637
Net Margin per Discharge $3,776 Net Margin per Bed $239,100 Net Margin per Person $8,129,389
Net Profit per Discharge $1,123 Net Profit per Bed $71,083 Net Profit per Person $2,416,828
Net Fixed Assets per Discharge $8,778 Net Fixed Assets per Bed $555,862 Net Fixed Assets per Bed $18,899,315
Long Term Debt per Discharge $5,603 Long Term Debt per Bed $354,831 Long Term Debt per Person $12,064,237
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,008 Net Fixed Assets 1,476 Population Estimate 1,151
Total Revenue 1,029 Long Term Liabilities 1,223 Total Patient Discharges 1,142
Net Margin 396 Total Patient Beds 1,553
Net Profit or Loss 1,060

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,495,743 23,327,354 0.5785
31 Intensive Care Unit 3,457,106 8,827,403 0.3916
32 Coronary Care Unit 0 0
43 Nursery 912,813 1,482,027 0.6159
44 Skilled Nursing Care 0 0
50 Operating Room 6,478,562 23,663,385 0.2738
51 Recovery Room 0 0
52 Labor and Delivery Room 1,341,641 423,578 3.1674

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,366,445 13 Nursing Administration 775,791
02,03 Captial Related - Movable Equipment 5,018,520 14 Central Services and Supply 88,127
04 Employee Benefits 9,660,218 15 Pharmacy 1,376,402
05 Administrative and General 7,638,689 16 Medical Records and Medical Library 215,117
06 Maintenance and Repairs 0 17 Social Services 647,136
07 Operation of Plant 3,024,913 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,488,579 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 730,883 20,21,22,23 Education Programs 0
Total General Service Cost Centers 33,030,820

County Profile for Del Norte - 2017